BF HEVA PARANAQUE 5 BEDROOMS ALL WITH TOILET 4 PARKING BALCONY GARDEN

2-storey brand new concrete single attached house and lot
with 5 bedrooms all with toilet and bath, maids room, drivers room, lanai, balcony, garden

1st floor - 4 covered parking area, drivers room, helpers room, service toilet and bath, powder room, 1st/seniors bedroom with toilet and bath, storage, living area, dining area, kitchen area, lanai, extended living area, garden, porch

2nd floor - hallway, hallway storage room, 2nd/Master bedroom, with walk-in closet, with toilet and bath, master balcony, 3rd bedroom with toilet and bath, back door concrete slab, 4th bedroom with toilet and bath, 5th bedroom with toilet and bath

LOT AREA = 330 SQM
FLOOR AREA = 490 SQM
PRE-SELLING PRICE = 40,400,000 (open thru bank financing)

Sellers Account - Capital Gain Tax, Up date real property tax up to the time of sale
Buyers Account - Documentary stamp, registration and transfer fee, up to the issuance of New Title and New Tax Declaration, Electric and Water fee connection, VAT if any

Features: Split type air-conditioning on living area, dining area and all bedroom except maids and drivers room, range hood, high-end stove and oven, built-in cabinets on kitchen and bedrooms, emergency light, visitors inter-con, multi-point water heater on kitchen sink and all bathroom


Option I - Cash Payment
Available Unit Starting Price = 40,400,000
Cash promo in 15days = 8%
Discount = 3,232,000
Reservation = 200,000
Cash Price Less Reservation = 36,968,000
Option II - Spot Down Payment
Selling Price = 40,400,000
Down payment in % = 30.00%
Down payment = 12,120,000
Spot DP promo in 30days = 3.00%
Discount = 363,600
Reservation = 200,000
Spot DP Less Reservation = 11,556,400
Balance = 28,280,000
BANK FINANCE
Balance = 28,280,000
Interest rate = 6.00%
Monthly Amortization
if 5yrs to pay = 546,732
if 10yrs to pay = 313,966
if 15yrs to pay = 238,643